Dec 23 | Mar 23 | Mar 22 | Mar 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.08M | $ 12.60M | $ 8.45M | $ 8.16M | $ 6.48M |
Gross Profit | $ 1.71M | $ 3.62M | $ 2.78M | $ 2.73M | $ 1.77M |
Operating Income | $ -1.07M | $ -391.16K | $ 980.71K | $ 1.29M | $ -112.25K |
EBITDA | $ -336.22K | $ -178.48K | $ 1.21M | $ 1.29M | $ -147.95K |
Net Income | $ -887.37K | $ -562.28K | $ 607.85K | $ 791.99K | $ -368.58K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.69M | $ 8.14M | $ 12.39M | $ 1.32M | $ 258.10K |
Total Assets | $ 14.61M | $ 16.77M | $ 14.51M | $ 3.39M | $ 2.63M |
Total Debt | $ 4.38M | $ 5.64M | $ 3.00M | $ 3.18M | $ 3.50M |
Net Debt | $ -915.50K | $ 3.49M | $ -9.38M | $ 1.86M | $ 3.24M |
Total Liabilities | $ 5.42M | $ 6.62M | $ 3.88M | $ 4.09M | $ 4.03M |
Stockholders' Equity | $ 9.19M | $ 10.15M | $ 10.63M | $ -702.32K | $ -1.40M |
Cash Flow | |||||
Free Cash Flow | $ -747.17K | $ -266.60K | $ 606.03K | $ 1.24M | $ 50.49K |
Operating Cash Flow | $ -258.79K | $ 211.80K | $ 813.96K | $ 1.40M | $ 50.49K |
Investing Cash Flow | $ 4.71M | $ -11.04M | $ -207.92K | $ 24.58K | $ -179.00K |
Financing Cash Flow | $ -1.30M | $ 590.70K | $ 10.46M | $ -358.96K | $ -276.90K |