Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.38M | $ 375.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 120.00K | $ 355.00K | $ -297.00K | $ -188.00K | $ -156.00K |
Operating Income | $ -171.78M | $ -159.65M | $ -106.94M | $ -82.30M | $ -33.60M |
EBITDA | $ -165.42M | $ -157.38M | $ -107.00M | $ -81.98M | $ -32.81M |
Net Income | $ -179.05M | $ -171.85M | $ -106.63M | $ -82.01M | $ -32.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 65.22M | $ 193.72M | $ 232.97M | $ 213.12M | $ 32.43M |
Total Assets | $ 73.70M | $ 205.85M | $ 239.44M | $ 219.94M | $ 36.39M |
Total Debt | $ 101.38M | $ 94.16M | $ 1.40M | $ 1.64M | $ 1.03M |
Net Debt | $ 36.16M | $ -99.57M | $ -231.57M | $ -211.48M | $ -31.40M |
Total Liabilities | $ 130.21M | $ 129.08M | $ 17.77M | $ 13.24M | $ 9.50M |
Stockholders' Equity | $ -56.51M | $ 76.78M | $ 221.67M | $ 206.70M | $ 26.89M |
Cash Flow | |||||
Free Cash Flow | $ -155.03M | $ -135.48M | $ -82.60M | $ -66.67M | $ -28.15M |
Operating Cash Flow | $ -155.01M | $ -135.34M | $ -82.15M | $ -66.35M | $ -27.28M |
Investing Cash Flow | $ -20.00K | $ -139.00K | $ -445.00K | $ -316.00K | $ -870.00K |
Financing Cash Flow | $ 26.52M | $ 96.24M | $ 102.45M | $ 247.36M | $ 18.01M |