Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 214.00K | $ 1.10M | $ 582.00K | $ 376.00K | $ 341.00K |
Gross Profit | $ -956.00K | $ 1.04M | $ 502.00K | $ -337.00K | $ -171.00K |
EBIT | $ -9.97M | $ -4.70M | $ -23.18M | $ -18.82M | $ -47.23M |
EBITDA | $ -9.71M | $ -4.45M | $ -22.99M | $ -18.74M | $ -47.16M |
Net Income Common Stockholders | $ -13.65M | $ -8.30M | $ -26.79M | $ -22.26M | $ -50.49M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 40.39M | $ 56.27M | $ 74.14M | $ 65.22M | $ 89.96M |
Total Assets | $ 48.89M | $ 65.44M | $ 82.32M | $ 73.70M | $ 100.45M |
Total Debt | $ 104.60M | $ 103.26M | $ 101.98M | $ 101.04M | $ 99.62M |
Net Debt | $ 64.21M | $ 46.99M | $ 27.84M | $ 35.82M | $ 9.66M |
Total Liabilities | $ 134.53M | $ 139.27M | $ 154.69M | $ 130.21M | $ 141.06M |
Stockholders Equity | $ -85.63M | $ -74.30M | $ -72.36M | $ -56.51M | $ -40.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -16.34M | $ -23.17M | $ -17.71M | $ -26.86M | $ -37.58M |
Operating Cash Flow | $ -16.34M | $ -23.17M | $ -17.71M | $ -26.86M | $ -37.58M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 454.00K | $ 5.30M | $ 26.63M | $ 2.12M | - |