Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.12M | $ 130.09M | $ 127.56M | $ 130.99M | $ 120.85M |
Gross Profit | $ 139.12M | $ 130.09M | $ 127.56M | $ 130.99M | $ 120.85M |
Operating Income | $ 46.46M | $ 57.12M | $ 57.20M | $ 46.52M | $ 47.72M |
EBITDA | $ 49.70M | $ 48.45M | $ 61.47M | $ 50.62M | $ 51.78M |
Net Income | $ 34.84M | $ 33.66M | $ 43.01M | $ 35.44M | $ 35.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 78.60M | $ 1.01B | $ 1.23B | $ 615.39M | $ 680.88M |
Total Assets | $ 3.73B | $ 3.61B | $ 3.37B | $ 3.22B | $ 2.59B |
Total Debt | $ 445.46M | $ 304.54M | $ 84.44M | $ 35.12M | $ 34.95M |
Net Debt | $ 366.86M | $ 227.40M | $ -173.09M | $ -36.29M | $ -45.13M |
Total Liabilities | $ 3.39B | $ 3.31B | $ 84.44M | $ 2.88B | $ 2.28B |
Stockholders' Equity | $ 338.10M | $ 303.58M | $ 362.49M | $ 343.90M | $ 309.29M |
Cash Flow | |||||
Free Cash Flow | $ 51.83M | $ 32.30M | $ 52.28M | $ 37.11M | $ 45.95M |
Operating Cash Flow | $ 53.24M | $ 33.57M | $ 52.66M | $ 40.03M | $ 46.74M |
Investing Cash Flow | $ -102.82M | $ -481.00M | $ 20.62M | $ -627.25M | $ -53.29M |
Financing Cash Flow | $ 31.92M | $ 267.03M | $ 112.83M | $ 578.57M | $ 12.50M |