Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 260.43K | $ 263.78K | $ 244.41K | $ 188.25K | $ 89.02K |
Gross Profit | $ 102.58K | $ 163.37K | $ 98.41K | $ 71.04K | $ 10.35K |
EBIT | $ -304.12K | $ -300.91K | $ -296.19K | $ -464.92K | $ -440.62K |
EBITDA | $ -279.62K | $ -276.73K | $ -276.90K | - | $ -400.94K |
Net Income Common Stockholders | $ -302.80K | $ -275.78K | $ -301.53K | $ -428.92K | $ -440.62K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.42K | $ 6.61K | $ 0.00 | $ 0.00 | $ 4.37K |
Total Assets | $ 355.84K | $ 354.36K | $ 388.11K | $ 448.29K | $ 478.51K |
Total Debt | $ 1.13M | $ 1.06M | $ 1.11M | $ 1.13M | $ 956.72K |
Net Debt | $ 1.12M | $ 1.06M | $ 1.11M | $ 1.13M | $ 952.35K |
Total Liabilities | $ 2.27M | $ 2.08M | $ 1.94M | $ 1.79M | $ 1.45M |
Stockholders Equity | $ -1.97M | $ -1.72M | $ -1.55M | $ -1.34M | $ -970.28K |
Cash Flow | - | ||||
Free Cash Flow | $ -97.19K | $ -19.77K | $ 7.01K | - | $ -207.07K |
Operating Cash Flow | $ -97.19K | $ -19.77K | $ 7.01K | $ -195.37K | $ -207.07K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 105.00K | $ 26.38K | $ -8.96K | $ 192.95K | $ 187.00K |