Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 105.70M | $ 81.54M | $ 41.76M | $ 41.83M | $ 44.09M |
Gross Profit | $ 81.94M | $ 56.85M | $ 26.78M | $ 28.89M | $ 33.88M |
Operating Income | $ 0.00 | $ 41.13M | $ 25.47M | $ 22.39M | $ 31.27M |
EBITDA | $ -14.98M | $ 66.18M | $ 33.42M | $ 16.23M | $ -64.08M |
Net Income | $ -48.33M | $ 27.23M | $ 12.80M | $ 9.65M | $ -82.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.72M | $ 8.26M | $ 7.38M | $ 39.39M | $ 19.83M |
Total Assets | $ 485.98M | $ 473.65M | $ 457.22M | $ 432.62M | $ 307.25M |
Total Debt | $ 253.48M | $ 264.00M | $ 272.56M | $ 276.10M | $ 119.48M |
Net Debt | $ 245.76M | $ 263.06M | $ 265.18M | $ 236.71M | $ 99.65M |
Total Liabilities | $ 429.22M | $ 368.55M | $ 378.73M | $ 304.00M | $ 182.13M |
Stockholders' Equity | $ 56.77M | $ 105.09M | $ 78.49M | $ 128.62M | $ 125.13M |
Cash Flow | |||||
Free Cash Flow | $ 45.29M | $ 31.84M | $ -37.61M | $ -60.37M | $ 14.72M |
Operating Cash Flow | $ 58.57M | $ 44.15M | $ 29.21M | $ 36.85M | $ 53.41M |
Investing Cash Flow | $ -17.98M | $ -25.43M | $ -41.39M | $ -124.12M | $ -60.36M |
Financing Cash Flow | $ -33.64M | $ -19.23M | $ -7.36M | $ 88.42M | $ 30.48M |