Jul 10 | Apr 10 | Jan 10 | Oct 09 | Jul 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 168.08K | $ 141.65K | $ 0.00 | $ 0.00 | $ -573.03K |
Gross Profit | $ 60.00K | $ 62.50K | $ 0.00 | $ -6.65K | $ -22.47K |
EBIT | $ -333.27K | $ -1.54M | $ -119.23K | $ -50.70K | $ -225.72K |
EBITDA | $ -342.46K | $ -1.48M | $ -119.23K | $ -50.70K | $ -225.72K |
Net Income Common Stockholders | $ -252.04K | $ -1.62M | $ -119.35K | $ -50.82K | $ -4.85M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 23.80K | $ 66.07K | $ 5.63K | $ 17.26K | $ 12.22K |
Total Assets | $ 1.23M | $ 2.68M | $ 108.94K | $ 19.76K | $ 17.22K |
Total Debt | $ 2.55M | $ 2.62M | $ 0.00 | $ 5.00K | $ 4.88K |
Net Debt | $ 2.53M | $ 2.56M | $ -5.63K | $ -12.26K | $ -7.34K |
Total Liabilities | $ 4.85M | $ 5.03M | $ 24.03K | $ 35.50K | $ 7.14K |
Stockholders Equity | $ -3.62M | $ -2.35M | $ 84.90K | $ -15.74K | $ 10.07K |
Cash Flow | - | ||||
Free Cash Flow | $ -45.43K | $ -91.79K | $ -231.63K | $ -19.96K | $ 32.63K |
Operating Cash Flow | $ -37.37K | $ -91.79K | $ -231.63K | $ -19.96K | $ -5.51K |
Investing Cash Flow | $ 100.02K | $ 369.37K | $ 0.00 | $ 0.00 | $ -743.20K |
Financing Cash Flow | $ -129.41K | $ -268.66K | $ 220.00K | $ 25.00K | $ 712.62K |