Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 446.38M | $ 439.88M | $ 380.19M | $ 251.82M | $ 201.34M |
Gross Profit | $ 257.00M | $ 234.29M | $ 187.42M | $ 112.30M | $ 84.92M |
Operating Income | $ 4.48M | $ 23.33M | $ 40.13M | $ 26.59M | $ -5.39M |
EBITDA | $ 13.63M | $ 28.67M | $ 40.99M | $ 27.16M | $ -4.90M |
Net Income | $ 584.00K | $ 19.02M | $ 1.53M | $ 21.58M | $ -7.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 155.81M | $ 154.65M | $ 172.87M | $ 66.27M | $ 40.39M |
Total Assets | $ 273.58M | $ 262.57M | $ 217.73M | $ 85.22M | $ 55.92M |
Total Debt | $ 100.20M | $ 95.12M | $ 63.58M | $ 62.21M | $ 32.65M |
Net Debt | $ -55.61M | $ -59.53M | $ -109.29M | $ -4.06M | $ -7.74M |
Total Liabilities | $ 176.13M | $ 169.43M | $ 134.89M | $ 170.61M | $ 147.44M |
Stockholders' Equity | $ 12.53M | $ 10.93M | $ 8.40M | $ -85.39M | $ -91.52M |
Cash Flow | |||||
Free Cash Flow | $ 14.27M | $ 5.38M | $ 40.47M | $ 26.14M | $ -111.00K |
Operating Cash Flow | $ 26.21M | $ 14.51M | $ 46.08M | $ 26.72M | $ 567.00K |
Investing Cash Flow | $ -11.94M | $ -9.12M | $ -5.61M | $ -584.00K | $ -678.00K |
Financing Cash Flow | $ -13.10M | $ -23.60M | $ 66.12M | $ -263.00K | $ 22.60M |