Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ -601.92K | $ 0.00 |
Operating Income | $ -1.08M | $ -1.17M | $ 0.00 | $ -1.04M | $ -1.10M |
EBITDA | $ -876.59K | $ -326.05K | $ 0.00 | $ -1.04M | $ -1.10M |
Net Income | $ -662.21K | $ -528.61K | $ 0.00 | $ -3.03M | $ -2.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.33K | $ 17.49K | $ 0.00 | $ -4.02M | $ 0.00 |
Total Assets | $ 2.15M | $ 2.50M | $ 0.00 | $ 3.80M | $ 0.00 |
Total Debt | $ 3.75M | $ 4.06M | $ 0.00 | $ 4.28M | $ 275.68K |
Net Debt | $ 3.75M | $ 4.04M | $ 0.00 | $ 8.30M | $ 275.68K |
Total Liabilities | $ 7.76M | $ 7.67M | $ 0.00 | $ 5.52M | $ 1.20M |
Stockholders' Equity | $ -5.61M | $ -5.17M | $ 0.00 | $ -1.72M | $ -1.20M |
Cash Flow | |||||
Free Cash Flow | $ -232.16K | $ -281.37K | $ 0.00 | $ -140.55K | $ -683.64K |
Operating Cash Flow | $ -232.16K | $ -281.37K | $ 0.00 | $ -140.55K | $ -683.64K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 221.00K | $ 309.86K | $ 0.00 | $ 126.51K | $ 668.55K |