Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 8.13M | $ 9.16M | $ 6.70M | $ 2.57M |
Gross Profit | $ 0.00 | $ 2.48M | $ 1.44M | $ 2.51M | $ 764.07K |
Operating Income | $ 0.00 | $ -2.63M | $ -5.47M | $ -2.09M | $ -4.21M |
EBITDA | $ 0.00 | $ -2.41M | $ -4.94M | $ -495.98K | $ -3.60M |
Net Income | $ 0.00 | $ -2.82M | $ -6.96M | $ -435.91K | $ -4.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 235.00K | $ 1.89M | $ 2.81M | $ 5.53M | $ 1.82M |
Total Assets | $ 3.32M | $ 4.81M | $ 5.09M | $ 9.72M | $ 5.82M |
Total Debt | $ 609.00K | $ 0.00 | $ 20.00K | $ 95.00K | $ 1.89M |
Net Debt | $ 374.00K | $ -1.89M | $ -2.79M | $ -5.44M | $ 77.46K |
Total Liabilities | $ 2.74M | $ 2.31M | $ 2.57M | $ 1.54M | $ 3.49M |
Stockholders' Equity | $ 578.00K | $ 2.50M | $ 2.52M | $ 8.18M | $ 2.32M |
Cash Flow | |||||
Free Cash Flow | $ -2.28M | $ -2.96M | $ -2.66M | $ -2.01M | $ -3.27M |
Operating Cash Flow | $ -2.23M | $ -2.96M | $ -2.65M | $ -1.86M | $ -3.20M |
Investing Cash Flow | $ -53.00K | $ 0.00 | $ -13.00K | $ -150.54K | $ -74.19K |
Financing Cash Flow | $ 626.00K | $ 1.83M | $ 5.00K | $ 5.73M | $ 4.14M |