Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 395.62M | $ 301.31M | $ 233.10M | $ 163.91M | $ 82.13M |
Gross Profit | $ 125.45M | $ 99.18M | $ 89.69M | $ 69.41M | $ 35.70M |
Operating Income | $ -50.21M | $ -67.76M | $ -11.58M | $ 5.78M | $ -116.00K |
EBITDA | $ -42.94M | $ -64.11M | $ -9.48M | $ 7.02M | $ 817.00K |
Net Income | $ -16.75M | $ -82.91M | $ -13.85M | $ 4.32M | $ -772.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.45M | $ 38.99M | $ 18.33M | $ 35.23M | $ 5.04M |
Total Assets | $ 235.78M | $ 225.33M | $ 87.08M | $ 72.54M | $ 18.71M |
Total Debt | $ 109.24M | $ 70.30M | $ 35.00M | $ 14.23M | $ 4.26M |
Net Debt | $ 96.79M | $ 31.31M | $ 16.67M | $ -21.00M | $ -778.00K |
Total Liabilities | $ 189.27M | $ 129.40M | $ 236.57M | $ 175.42M | $ 19.96M |
Stockholders' Equity | $ 13.27M | $ 25.80M | $ -149.49M | $ -102.88M | $ -1.25M |
Cash Flow | |||||
Free Cash Flow | $ -52.19M | $ -146.59M | $ -26.98M | $ 1.79M | $ 3.10M |
Operating Cash Flow | $ -24.97M | $ -116.19M | $ -7.69M | $ 11.55M | $ 4.14M |
Investing Cash Flow | $ -21.51M | $ -30.40M | $ -19.29M | $ -9.76M | $ -1.11M |
Financing Cash Flow | $ 21.40M | $ 167.25M | $ 9.68M | $ 28.81M | $ -2.17M |