Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 99.26M | $ 158.48M | $ 180.44M | $ 100.91M | $ 40.80M |
Gross Profit | $ 99.26M | $ 158.48M | $ 180.44M | $ 88.34M | $ 38.25M |
Operating Income | $ -51.77M | $ 55.22M | $ 68.17M | $ 22.50M | $ 6.18M |
EBITDA | $ -57.55M | $ 23.72M | $ 0.00 | $ 0.00 | $ 2.73M |
Net Income | $ -51.77M | $ 27.91M | $ 52.48M | $ 17.70M | $ 4.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.94M | $ 431.62M | $ 499.74M | $ 228.04M | $ 168.60M |
Total Assets | $ 3.12B | $ 3.14B | $ 2.67B | $ 1.50B | $ 961.26M |
Total Debt | $ 259.47M | $ 359.48M | $ 57.75M | $ 421.16M | $ 134.60M |
Net Debt | $ 148.98M | $ 282.21M | $ -70.54M | $ 303.21M | $ 74.57M |
Total Liabilities | $ 2.93B | $ 2.88B | $ 57.75M | $ 421.16M | $ 134.60M |
Stockholders' Equity | $ 185.99M | $ 259.37M | $ 276.91M | $ 107.55M | $ 92.32M |
Cash Flow | |||||
Free Cash Flow | $ -4.56M | $ 93.48M | $ 58.05M | $ -111.35M | $ -16.82M |
Operating Cash Flow | $ -4.56M | $ 93.93M | $ 59.31M | $ -108.34M | $ -15.09M |
Investing Cash Flow | $ -23.21M | $ -628.18M | $ 52.48M | $ -340.88M | $ -100.18M |
Financing Cash Flow | $ 23.03M | $ 480.98M | $ -99.09M | $ 507.14M | $ 160.26M |