Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.51M | $ 176.72M | $ 221.78M | $ 185.18M | $ 54.89M |
Gross Profit | $ 24.49M | $ 63.30M | $ 64.87M | $ 46.52M | $ 9.87M |
Operating Income | $ -5.14M | $ -26.30M | $ -5.49M | $ -2.57M | $ -12.71M |
EBITDA | $ -5.14M | $ -17.59M | $ 15.37M | $ 46.00K | $ -11.61M |
Net Income | $ -16.95M | $ -39.16M | $ -3.74M | $ -13.80M | $ -16.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.01M | $ 17.25M | $ 14.59M | $ 17.94M | $ 13.46M |
Total Assets | $ 115.31M | $ 158.57M | $ 195.40M | $ 201.44M | $ 140.40M |
Total Debt | $ 45.59M | $ 49.28M | $ 48.98M | $ 51.94M | $ 24.65M |
Net Debt | $ 37.59M | $ 32.03M | $ 34.39M | $ 34.00M | $ 11.19M |
Total Liabilities | $ 99.69M | $ 113.31M | $ 114.99M | $ 119.63M | $ 66.66M |
Stockholders' Equity | $ 28.51M | $ 45.26M | $ 80.40M | $ 81.81M | $ 73.74M |
Cash Flow | |||||
Free Cash Flow | $ -439.00K | $ 10.26M | $ 84.00K | $ -2.62M | $ -4.93M |
Operating Cash Flow | $ -439.00K | $ 11.58M | $ 1.19M | $ -2.33M | $ -4.66M |
Investing Cash Flow | $ -506.00K | $ -1.32M | $ -1.21M | $ -34.01M | $ -45.32M |
Financing Cash Flow | $ -7.14M | $ -8.01M | $ -5.13M | $ 41.15M | $ 65.58M |