Dec 23 | Dec 22 | Dec 21 | Dec 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -957.00K | $ -942.00K | $ -682.00K | $ 0.00 |
Operating Income | $ -54.80M | $ -46.47M | $ -25.30M | $ -134.37M |
EBITDA | $ -48.48M | $ -45.53M | $ -24.62M | $ -121.36M |
Net Income | $ -49.43M | $ -45.90M | $ -25.21M | $ -128.82M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 120.75M | $ 66.72M | $ 73.03M | $ 414.31M |
Total Assets | $ 129.89M | $ 76.83M | $ 113.72M | $ 472.56M |
Total Debt | $ 2.19M | $ 5.18M | $ 377.00K | $ 7.07M |
Net Debt | $ -21.51M | $ -5.77M | $ -33.91M | $ -137.28M |
Total Liabilities | $ 256.98M | $ 158.53M | $ 151.91M | $ 29.80M |
Stockholders' Equity | $ -127.08M | $ -81.70M | $ -38.19M | $ 442.75M |
Cash Flow | ||||
Free Cash Flow | $ -47.49M | $ -40.66M | $ -25.28M | $ -119.59M |
Operating Cash Flow | $ -46.85M | $ -39.60M | $ -23.25M | $ -107.98M |
Investing Cash Flow | $ -38.26M | $ 16.13M | $ -59.28M | $ -185.05M |
Financing Cash Flow | $ 97.90M | $ 126.00K | $ 105.53M | $ 398.46M |