Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 372.25K | C$ 297.44K | C$ 286.50K | C$ 345.65K | C$ 208.12K |
Gross Profit | C$ 372.25K | C$ 195.62K | C$ 199.48K | C$ 345.65K | C$ 208.12K |
Operating Income | C$ -6.37M | C$ -6.04M | C$ -16.31M | C$ -14.97M | C$ -7.16M |
EBITDA | C$ -6.48M | C$ -11.51M | C$ -19.19M | C$ -16.05M | C$ -6.66M |
Net Income | C$ -7.72M | C$ -12.38M | C$ -20.64M | C$ -16.89M | C$ -7.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 363.65K | C$ 136.20K | C$ 1.35M | C$ 2.58M | C$ 295.01K |
Total Assets | C$ 1.27M | C$ 1.61M | C$ 9.73M | C$ 8.28M | C$ 8.66M |
Total Debt | C$ 4.89M | C$ 4.37M | C$ 5.46M | C$ 3.31M | C$ 1.40M |
Net Debt | C$ 4.53M | C$ 4.23M | C$ 4.10M | C$ 728.08K | C$ 1.10M |
Total Liabilities | C$ 6.55M | C$ 5.74M | C$ 8.06M | C$ 4.28M | C$ 2.33M |
Stockholders' Equity | C$ -5.28M | C$ -4.13M | C$ 1.67M | C$ 4.01M | C$ 6.32M |
Cash Flow | |||||
Free Cash Flow | C$ -5.37M | C$ -6.23M | C$ -12.61M | C$ -10.36M | C$ -3.81M |
Operating Cash Flow | C$ -5.17M | C$ -6.23M | C$ -12.16M | C$ -10.20M | C$ -3.69M |
Investing Cash Flow | C$ 100.84K | C$ -3.86K | C$ -5.31M | C$ -156.47K | C$ -462.28K |
Financing Cash Flow | C$ 5.29M | C$ 5.02M | C$ 16.23M | C$ 12.65M | C$ 2.08M |