Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.10B | $ 3.61B | $ 5.22B | $ 3.89B | $ 3.92B |
Operating Income | $ 1.00B | $ -505.69M | $ 512.51M | $ 451.99M | $ 688.32M |
EBITDA | $ 2.28B | $ 734.54M | $ 1.34B | $ 1.47B | $ 1.77B |
Net Income | $ -106.56M | $ -1.20B | $ -388.83M | $ -1.39B | $ -864.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.12B | $ 19.16B | $ 19.89B | $ 19.49B | $ 30.46B |
Total Debt | $ 10.42B | $ 10.79B | $ 9.90B | $ 8.58B | $ 14.49B |
Net Debt | $ 6.93B | $ 7.00B | $ 4.22B | $ 3.25B | $ 6.41B |
Total Liabilities | $ 14.69B | $ 14.53B | $ 14.00B | $ 12.13B | $ 19.31B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 657.37M | $ -2.47B | $ 353.41M | $ -301.41M | $ 1.82B |
Operating Cash Flow | $ 1.46B | $ -732.92M | $ 1.11B | $ 212.61M | $ 2.46B |
Investing Cash Flow | |||||
Financing Cash Flow |