Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -532.04K | $ -674.62K | $ -847.32K | $ -857.88K | $ -644.71K |
EBITDA | $ -532.04K | $ -674.16K | $ -846.86K | $ -857.42K | $ -644.32K |
Net Income Common Stockholders | $ -538.14K | $ -745.50K | $ -681.84K | $ -857.88K | $ -730.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 140.35K | $ 625.96K | $ 1.61M | $ 1.10M |
Total Assets | $ 9.57M | $ 7.86M | $ 7.59M | $ 7.63M | $ 5.14M |
Total Debt | $ 2.03M | $ 1.77M | $ 1.82M | $ 1.86M | $ 5.44M |
Net Debt | $ 2.03M | $ 1.63M | $ 1.19M | $ 242.48K | $ 4.33M |
Total Liabilities | $ 6.18M | $ 4.11M | $ 3.36M | $ 3.44M | $ 6.67M |
Stockholders Equity | $ 3.35M | $ 3.71M | $ 4.19M | $ 4.15M | $ -1.57M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -559.85K | $ -1.60M | $ -2.22M | $ -1.02M |
Operating Cash Flow | $ -304.50K | $ -395.44K | $ -447.41K | $ -559.32K | $ -605.97K |
Investing Cash Flow | $ -206.10K | $ -164.41K | $ -1.15M | $ -1.66M | $ -416.79K |
Financing Cash Flow | $ 175.60K | $ 74.24K | $ 613.81K | $ 2.73M | $ 226.23K |