Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.42M | $ 5.34M | $ 18.87M | $ 7.20M | $ 6.69M |
Gross Profit | $ 611.00K | $ 446.00K | $ 2.98M | $ 496.98K | $ 1.78M |
Operating Income | $ -6.37M | $ -7.22M | $ -4.53M | $ -6.52M | $ -2.40M |
EBITDA | $ -5.99M | $ -6.74M | $ -3.94M | $ -7.06M | $ -2.27M |
Net Income | $ -5.98M | $ -7.14M | $ -4.53M | $ -6.47M | $ -2.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.17M | $ 9.72M | $ 5.92M | $ 4.20M | $ 8.64M |
Total Assets | $ 9.25M | $ 14.45M | $ 11.37M | $ 11.82M | $ 17.26M |
Total Debt | $ 785.00K | $ 1.08M | $ 1.38M | $ 1.62M | $ 1.78M |
Net Debt | $ -3.38M | $ -8.64M | $ -4.54M | $ -2.58M | $ -6.86M |
Total Liabilities | $ 2.66M | $ 2.73M | $ 3.05M | $ 2.59M | $ 3.05M |
Stockholders' Equity | $ 6.59M | $ 11.72M | $ 8.32M | $ 9.23M | $ 14.21M |
Cash Flow | |||||
Free Cash Flow | $ -5.48M | $ -5.55M | $ -650.87K | $ -5.55M | $ -4.42M |
Operating Cash Flow | $ -5.36M | $ -5.47M | $ -480.53K | $ -5.25M | $ -4.30M |
Investing Cash Flow | $ -115.00K | $ -78.00K | $ -170.34K | $ -295.58K | $ -118.93K |
Financing Cash Flow | $ -81.00K | $ 9.39M | $ 2.39M | $ 1.11M | $ 12.37M |