Dec 18 | Sep 18 | Jun 18 | Mar 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.81M | $ 2.39M | $ 2.68M | $ 3.02M | $ 2.54M |
Gross Profit | $ 536.00K | $ -16.00K | $ 536.00K | $ 766.00K | $ 1.12M |
EBIT | $ 1.55M | $ -1.07M | $ -711.00K | $ -1.14M | $ -1.21M |
EBITDA | $ 1.55M | $ -668.00K | $ -332.00K | $ -598.00K | $ -768.00K |
Net Income Common Stockholders | $ 2.37M | $ -4.85M | $ -5.85M | $ -2.10M | $ -3.77M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.15M | $ 2.55M | $ 2.44M | $ 2.73M | $ 1.05M |
Total Assets | $ 42.71M | $ 43.96M | $ 40.92M | $ 42.77M | $ 41.09M |
Total Debt | $ 27.91M | $ 29.02M | $ 29.25M | $ 29.30M | $ 27.79M |
Net Debt | $ 25.76M | $ 26.47M | $ 26.81M | $ 26.57M | $ 26.73M |
Total Liabilities | $ 51.92M | $ 56.24M | $ 49.13M | $ 45.82M | $ 42.53M |
Stockholders Equity | $ -9.21M | $ -12.29M | $ -8.21M | $ -3.06M | $ -1.44M |
Cash Flow | - | ||||
Free Cash Flow | - | $ 295.00K | $ -86.00K | $ 130.00K | $ -1.24M |
Operating Cash Flow | - | $ 44.00K | $ 467.00K | $ 382.00K | $ -1.25M |
Investing Cash Flow | - | $ 128.00K | $ -553.00K | $ -252.00K | $ 261.00K |
Financing Cash Flow | - | $ -68.00K | $ -53.00K | $ 1.49M | $ 94.00K |