Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 682.04K | $ 2.67M | $ 2.75M | $ 2.12M | $ 1.20M |
Gross Profit | $ 315.74K | $ 825.06K | $ 675.30K | $ 237.94K | $ 600.31K |
EBIT | $ -25.67M | $ -1.37M | $ -1.66M | - | $ -1.93M |
EBITDA | $ -25.63M | $ -1.33M | $ -1.62M | - | $ -1.82M |
Net Income Common Stockholders | $ -26.03M | $ -2.29M | $ -2.73M | $ -1.86M | $ -1.08M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 8.36K |
Total Assets | $ 1.93M | $ 26.00M | $ 26.50M | $ 26.01M | $ 3.25M |
Total Debt | $ 1.16M | $ 1.24M | $ 21.66M | $ 20.61M | $ 5.15M |
Net Debt | $ 1.16M | $ 1.24M | $ 21.66M | $ 20.61M | $ 5.14M |
Total Liabilities | $ 33.40M | $ 31.74M | $ 30.34M | $ 27.33M | $ 8.20M |
Stockholders Equity | $ -31.46M | $ -5.73M | $ -3.84M | $ -1.32M | $ -4.96M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.17M | $ 115.94K | $ -527.94K | - | $ -258.79K |
Operating Cash Flow | $ -1.17M | $ 117.40K | $ -527.94K | $ -5.53M | $ -258.79K |
Investing Cash Flow | $ 669.78K | $ -1.46K | - | - | - |
Financing Cash Flow | $ 500.00K | $ -115.94K | $ 527.94K | $ 5.53M | $ 205.30K |