Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -294.89K | $ -444.77K | $ -891.86K | $ -522.29K | $ -729.36K |
EBITDA | $ -294.89K | $ -444.77K | $ -891.86K | $ -522.29K | $ -729.36K |
Net Income Common Stockholders | $ -345.05K | $ -494.93K | $ -910.22K | $ -540.65K | $ -747.72K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 158.88K | $ 580.49K | $ 1.01M | $ 147.11K | $ 559.77K |
Total Assets | $ 23.74M | $ 24.10M | $ 24.57M | $ 21.02M | $ 21.48M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 7.82M | $ 7.84M | $ 7.81M | $ 4.62M | $ 4.54M |
Stockholders Equity | $ 15.92M | $ 16.26M | $ 16.76M | $ 16.40M | $ 16.94M |
Cash Flow | - | ||||
Free Cash Flow | $ -406.61K | $ -303.62K | $ -425.39K | $ -428.87K | $ -718.44K |
Operating Cash Flow | $ -381.61K | $ -303.62K | $ -450.39K | $ -378.87K | $ -693.44K |
Investing Cash Flow | $ -25.00K | - | - | $ -50.00K | $ -25.00K |
Financing Cash Flow | - | - | $ 1.27M | $ -3.04K | $ 500.00K |