Dec 23 | Dec 22 | Dec 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 880.00K | $ -284.87K | $ -284.08K | $ -266.46K | - |
Operating Income | $ -929.15K | $ -1.60M | $ -2.20M | $ -12.73M | $ -2.00M |
EBITDA | $ -929.91K | $ -5.85M | $ -2.20M | $ -12.29M | $ -701.82K |
Net Income | $ -1.41M | $ -5.85M | $ -3.11M | $ -13.98M | $ -701.82K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.02M | $ 554.12K | $ 5.24M | $ 9.13M | $ 13.85M |
Total Debt | $ 0.00 | $ 176.98K | $ 176.98K | $ 1.63M | $ 0.00 |
Net Debt | $ -34.38K | $ 136.01K | $ 149.55K | $ 1.45M | $ -138.05K |
Total Liabilities | $ 15.89M | $ 19.02M | $ 18.33M | $ 18.56M | $ 527.52K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.05M | $ -695.13K | $ -469.83K | $ -4.82M | $ -1.40M |
Operating Cash Flow | $ -1.05M | $ -695.13K | $ -469.83K | $ -3.71M | $ -1.40M |
Investing Cash Flow | |||||
Financing Cash Flow |