Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.83B | ¥ 22.53B | ¥ 21.90B | ¥ 19.38B | ¥ 12.00B |
Gross Profit | ¥ 8.77B | ¥ 5.44B | ¥ 3.85B | ¥ 4.04B | ¥ 2.84B |
Operating Income | ¥ -1.34B | ¥ -5.06B | ¥ -8.36B | ¥ -6.43B | ¥ -3.14B |
EBITDA | ¥ 1.19B | ¥ -1.67B | ¥ -5.02B | ¥ -3.95B | ¥ -1.07B |
Net Income | ¥ -1.35B | ¥ -4.82B | ¥ -7.51B | ¥ -6.81B | ¥ -3.05B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.54B | ¥ 15.04B | ¥ 19.56B | ¥ 30.22B | ¥ 12.76B |
Total Assets | ¥ 32.70B | ¥ 33.16B | ¥ 41.83B | ¥ 52.05B | ¥ 23.87B |
Total Debt | ¥ 4.84B | ¥ 7.64B | ¥ 15.30B | ¥ 19.02B | ¥ 8.44B |
Net Debt | ¥ -5.41B | ¥ 453.08M | ¥ 5.13B | ¥ 11.49B | ¥ 3.76B |
Total Liabilities | ¥ 18.59B | ¥ 18.75B | ¥ 26.59B | ¥ 30.34B | ¥ 16.08B |
Stockholders' Equity | ¥ 14.11B | ¥ 14.39B | ¥ 15.24B | ¥ 21.70B | ¥ 7.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.26B | ¥ -1.06B | ¥ -6.65B | ¥ -6.33B | ¥ -1.49B |
Operating Cash Flow | ¥ 6.01B | ¥ 266.62M | ¥ -3.91B | ¥ -2.65B | ¥ 753.10M |
Investing Cash Flow | ¥ -138.09M | ¥ 1.76B | ¥ 10.61B | ¥ -24.58B | ¥ -8.91B |
Financing Cash Flow | ¥ -2.83B | ¥ -5.07B | ¥ -4.35B | ¥ 30.39B | ¥ 8.34B |