Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -6.09M | $ -2.23M | $ -4.20M | $ -3.88M | $ 8.84M |
EBITDA | $ -5.99M | $ -2.14M | $ -4.11M | $ -3.82M | $ 8.02M |
Net Income Common Stockholders | $ -8.08M | $ -3.90M | $ -5.58M | $ -5.81M | $ 7.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.38M | $ 3.54M | $ 13.68M | $ 20.10M | $ 28.36M |
Total Assets | $ 81.73M | $ 63.83M | $ 61.65M | $ 61.99M | $ 65.16M |
Total Debt | $ 68.94M | $ 67.33M | $ 69.55M | $ 70.27M | $ 19.06M |
Net Debt | $ 61.56M | $ 63.79M | $ 55.86M | $ 50.16M | $ -9.30M |
Total Liabilities | $ 125.71M | $ 97.24M | $ 92.47M | $ 88.36M | $ 86.36M |
Stockholders Equity | $ -43.98M | $ -33.41M | $ -30.82M | $ -26.37M | $ -21.19M |
Cash Flow | - | ||||
Free Cash Flow | $ -14.66M | $ -11.95M | $ -6.22M | $ -7.03M | $ -6.31M |
Operating Cash Flow | $ -3.76M | $ -2.98M | $ -2.86M | $ -2.77M | $ -2.91M |
Investing Cash Flow | $ -10.90M | $ -8.97M | $ -3.36M | $ -4.26M | $ -3.40M |
Financing Cash Flow | $ 18.51M | $ -198.67K | $ -198.67K | $ -1.23M | $ -461.89K |