Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 188.72M | $ 150.41M | $ 149.00M | $ 137.83M | $ 142.14M |
Gross Profit | $ 188.72M | $ 150.41M | $ 149.00M | $ 137.83M | $ 142.14M |
Operating Income | $ 186.71M | $ 74.66M | $ 71.93M | $ 48.63M | $ 41.65M |
EBITDA | $ 0.00 | $ 0.00 | $ 61.22M | $ 55.23M | $ 47.45M |
Net Income | $ 43.54M | $ 44.85M | $ 43.56M | $ 39.30M | $ 33.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 555.28M | $ 576.79M | $ 651.81M | $ 868.66M | $ 811.05M |
Total Assets | $ 4.08B | $ 3.97B | $ 3.91B | $ 3.71B | $ 3.73B |
Total Debt | $ 290.60M | $ 331.50M | $ 725.62M | $ 178.52M | $ 336.02M |
Net Debt | $ 218.44M | $ 236.66M | $ 633.32M | $ -71.86M | $ 110.02M |
Total Liabilities | $ 3.62B | $ 3.54B | $ 3.52B | $ 3.29B | $ 3.31B |
Stockholders' Equity | $ 458.43M | $ 432.06M | $ 393.45M | $ 424.15M | $ 411.34M |
Cash Flow | |||||
Free Cash Flow | $ 52.37M | $ 40.87M | $ 55.08M | $ 58.76M | $ 31.40M |
Operating Cash Flow | $ 52.37M | $ 47.40M | $ 57.60M | $ 60.48M | $ 38.17M |
Investing Cash Flow | $ -141.88M | $ -62.29M | $ -410.58M | $ -6.06M | $ 142.75M |
Financing Cash Flow | $ 66.83M | $ 17.43M | $ 194.88M | $ -30.03M | $ -11.82M |