Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -853.75K | $ -4.58M | $ -1.81M | $ -2.99M | $ -2.61M |
EBITDA | $ -709.72K | $ -4.42M | $ -1.65M | $ -2.83M | $ -2.46M |
Net Income Common Stockholders | $ -949.45K | $ -5.53M | $ -1.99M | $ -2.99M | $ 2.61M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 10.06K | $ 121.72K | $ 507.44K | $ 422.50K |
Total Assets | $ 15.96M | $ 17.40M | $ 24.34M | $ 24.89M | $ 24.17M |
Total Debt | $ 166.24K | $ 201.78K | $ 0.00 | $ 3.56M | $ 3.46M |
Net Debt | $ 166.24K | $ 191.72K | $ -121.72K | $ 3.05M | $ 3.04M |
Total Liabilities | $ 4.84M | $ 6.44M | $ 8.73M | $ 11.57M | $ 12.41M |
Stockholders Equity | $ 11.11M | $ 10.96M | $ 15.61M | $ 13.32M | $ 11.76M |
Cash Flow | - | ||||
Free Cash Flow | $ -120.06K | $ -311.67K | $ -327.78K | $ -3.04M | $ -1.31M |
Operating Cash Flow | $ -58.55K | $ 17.83K | $ -394.69K | $ -2.35M | $ 273.39K |
Investing Cash Flow | $ -61.51K | $ -329.49K | $ 18.97K | $ -685.46K | $ -1.54M |
Financing Cash Flow | $ 110.00K | $ 200.00K | $ -10.00K | $ 3.12M | $ 1.27M |