Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.75M | $ 6.23M | $ 5.64M | $ 7.54M | $ 9.68M |
Operating Income | $ -2.61M | $ 2.10M | $ 2.39M | $ 4.81M | $ 6.18M |
EBITDA | $ -6.76M | $ 4.75M | $ 4.68M | $ 7.22M | $ 8.35M |
Net Income | $ -7.78M | $ 3.62M | $ 3.15M | $ 5.06M | $ 5.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 51.26M | $ 45.06M | $ 75.35M | $ 48.14M | $ 35.27M |
Total Debt | $ 577.85K | $ 236.97K | $ 8.03M | $ 7.59M | $ 4.90M |
Net Debt | $ -21.84M | $ -14.08M | $ -4.58M | $ -4.28M | $ 308.69K |
Total Liabilities | $ 6.91M | $ 9.56M | $ 18.68M | $ 19.30M | $ 12.63M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.40M | $ 9.40M | $ -3.15M | $ 4.62M | $ -1.20M |
Operating Cash Flow | $ 312.21K | $ 12.65M | $ 345.03K | $ 5.08M | $ -580.20K |
Investing Cash Flow | |||||
Financing Cash Flow |