Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 65.00K | $ 10.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ 59.80K | $ 9.20K | $ 0.00 | $ 0.00 |
Operating Income | $ -5.37M | $ -2.46M | $ -555.36K | $ -347.19K |
EBITDA | $ -5.28M | $ -2.45M | $ -555.36K | $ -347.19K |
Net Income | $ -5.36M | $ -2.80M | $ -585.84K | $ -341.69K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.62M | $ 57.67K | $ 10.01K | $ 5.02K |
Total Assets | $ 2.78M | $ 80.37K | $ 10.01K | $ 5.02K |
Total Debt | $ 0.00 | $ 1.58M | $ 586.30K | $ 209.92K |
Net Debt | $ -2.62M | $ 1.52M | $ 576.29K | $ 204.90K |
Total Liabilities | $ 184.35K | $ 3.14M | $ 1.02M | $ 545.54K |
Stockholders' Equity | $ 2.59M | $ -3.06M | $ -1.01M | $ -540.52K |
Cash Flow | ||||
Free Cash Flow | $ -6.00M | $ -919.63K | $ -382.40K | $ -211.71K |
Operating Cash Flow | $ -6.00M | $ -910.89K | $ -382.40K | $ -211.71K |
Investing Cash Flow | $ 0.00 | $ -8.74K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 8.57M | $ 967.29K | $ 387.40K | $ 209.94K |