Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 55.93M | $ 56.79M | $ 49.46M | $ 51.25M | $ 58.44M |
Gross Profit | $ 55.93M | $ 56.79M | $ 49.46M | $ 51.25M | $ 58.44M |
Operating Income | $ 18.57M | $ 18.32M | $ 9.76M | $ 12.76M | $ 15.90M |
EBITDA | $ 0.00 | $ 15.10M | $ 11.83M | $ 14.55M | $ 17.66M |
Net Income | $ 9.39M | $ 10.49M | $ 7.41M | $ 9.16M | $ 11.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 178.48M | $ 277.11M | $ 587.86M | $ 527.33M | $ 250.52M |
Total Assets | $ 1.49B | $ 1.58B | $ 1.70B | $ 1.60B | $ 1.49B |
Total Debt | $ 44.68M | $ 19.63M | $ 24.59M | $ 4.00M | $ 61.00K |
Net Debt | $ -133.81M | $ -47.14M | $ -477.57M | $ -499.50M | $ -190.26M |
Total Liabilities | $ 1.33B | $ 1.42B | $ 1.54B | $ 1.42B | $ 1.31B |
Stockholders' Equity | $ 155.38M | $ 151.67M | $ 157.47M | $ 172.93M | $ 174.37M |
Cash Flow | |||||
Free Cash Flow | $ 8.04M | $ 7.35M | $ 5.43M | $ 11.51M | $ 20.58M |
Operating Cash Flow | $ 9.22M | $ 9.29M | $ 7.77M | $ 13.52M | $ 21.37M |
Investing Cash Flow | $ 197.92M | $ -316.77M | $ -101.13M | $ 199.07M | $ 184.18M |
Financing Cash Flow | $ -95.43M | $ -127.91M | $ 92.03M | $ 100.58M | $ -113.43M |