Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 305.44K | - | - |
Gross Profit | - | - | $ 305.44K | - | - |
EBIT | $ 684.96K | $ -1.40M | $ -1.99M | $ -628.43K | $ -206.72K |
EBITDA | $ 684.96K | $ -1.40M | $ -1.99M | $ -628.43K | $ -206.72K |
Net Income Common Stockholders | $ 601.65K | $ -1.44M | $ -1.95M | $ -710.60K | $ -195.46K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 18.67K | $ 126.31K | $ 422.85K | $ 37.38K | $ 92.62K |
Total Assets | $ 271.38K | $ 449.70K | $ 792.54K | $ 324.75K | $ 509.52K |
Total Debt | $ 856.74K | $ ― | $ 1.26M | $ ― | $ ― |
Net Debt | $ 838.06K | $ ― | $ 839.15K | $ ― | $ ― |
Total Liabilities | $ 6.92M | $ 8.02M | $ 8.57M | $ 8.02M | $ 7.19M |
Stockholders Equity | $ -9.99M | $ -10.88M | $ -10.81M | $ -10.81M | $ -9.18M |
Cash Flow | - | ||||
Free Cash Flow | $ -142.03K | $ -1.00M | $ -858.97K | $ -255.13K | $ -395.87K |
Operating Cash Flow | $ -142.03K | $ -1.00M | $ -858.97K | $ -255.13K | $ -395.87K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 1.28M | $ 705.00K | $ 1.24M | $ 200.00K | $ 427.40K |