Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.47B | $ 1.33B | $ 1.20B | $ 972.18M | $ 794.25M |
Gross Profit | $ 404.65M | $ 197.79M | $ 148.29M | $ 197.58M | $ 165.79M |
Operating Income | $ 22.91M | $ -208.91M | $ -260.99M | $ -114.50M | $ -80.78M |
EBITDA | $ 22.91M | $ -135.13M | $ -198.89M | $ -60.14M | $ -42.44M |
Net Income | $ -29.23M | $ -302.12M | $ -315.09M | $ -193.37M | $ -179.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 802.85M | $ 664.59M | $ 348.50M | $ 396.04M | $ 246.95M |
Total Assets | $ 2.66B | $ 2.41B | $ 1.95B | $ 1.73B | $ 1.45B |
Total Debt | $ 1.53B | $ 1.45B | $ 1.02B | $ 1.12B | $ 913.37M |
Net Debt | $ 726.92M | $ 790.09M | $ 671.10M | $ 726.60M | $ 666.43M |
Total Liabilities | $ 2.07B | $ 1.89B | $ 1.57B | $ 1.73B | $ 1.31B |
Stockholders' Equity | $ 562.47M | $ 502.08M | $ 340.78M | $ -44.33M | $ 78.82M |
Cash Flow | |||||
Free Cash Flow | $ 33.15M | $ -456.27M | $ -308.55M | $ -110.49M | $ -136.61M |
Operating Cash Flow | $ 92.00M | $ -372.53M | $ -191.72M | $ -60.68M | $ -98.69M |
Investing Cash Flow | $ -58.78M | $ -83.72M | $ -116.82M | $ -46.70M | $ -37.91M |
Financing Cash Flow | $ 175.21M | $ 683.35M | $ 220.55M | $ 306.38M | $ 175.93M |