Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
89.21B | 78.55B | 86.44B | 68.64B | 56.32B | Gross Profit |
12.90B | 10.74B | 18.15B | 12.93B | 10.80B | EBIT |
13.69B | 8.29B | 15.89B | 11.08B | 8.94B | EBITDA |
15.58B | 14.57B | 21.75B | 16.57B | 14.59B | Net Income Common Stockholders |
10.02B | 6.07B | 12.41B | 8.70B | 6.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.05B | 4.98B | 12.16B | 8.25B | 5.06B | Total Assets |
116.19B | 101.96B | 96.38B | 80.55B | 72.49B | Total Debt |
16.51B | 14.58B | 11.19B | 6.16B | 6.15B | Net Debt |
9.46B | 9.60B | -967.00M | -2.09B | 1.09B | Total Liabilities |
51.18B | 45.54B | 38.05B | 29.67B | 26.85B | Stockholders Equity |
64.99B | 56.40B | 58.31B | 50.87B | 45.63B |
Cash Flow | Free Cash Flow | |||
-495.00M | -3.35B | 6.37B | 7.16B | 4.96B | Operating Cash Flow |
2.73B | 12.18B | 16.40B | 13.14B | 11.26B | Investing Cash Flow |
-3.23B | -15.54B | -10.07B | -6.00B | -6.30B | Financing Cash Flow |
-3.08B | -3.83B | -2.42B | -3.96B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $126.53B | 11.07 | 26.13% | 5.80% | -3.15% | 54.08% | |
74 Outperform | $104.97B | 8.74 | 20.93% | 6.98% | -0.81% | 14.59% | |
74 Outperform | $9.81B | 10.47 | 16.44% | 1.25% | 13.87% | 64.60% | |
72 Outperform | $70.75B | 20.59 | 40.71% | 2.23% | 15.54% | 39.64% | |
71 Outperform | $49.58B | 28.35 | 10.92% | 1.74% | 10.71% | 1.94% | |
66 Neutral | $47.75B | 15.35 | 11.13% | 2.30% | 58.27% | ― | |
47 Neutral | $2.64B | -3.85 | -29.39% | 3.32% | 2.72% | -29.67% |