Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.77M | $ 7.02M | $ 5.07M | $ 2.72M | $ 2.71M |
Operating Income | $ -8.66M | $ 903.99K | $ -861.03K | $ -3.19M | $ -3.72M |
EBITDA | $ -18.27M | $ 2.08M | $ -112.96K | $ -2.45M | $ -908.56K |
Net Income | $ 5.90M | $ -1.58M | $ -3.77M | $ -5.83M | $ -6.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 27.47M | $ 9.34M | $ 8.12M | $ 7.36M | $ 9.27M |
Total Debt | $ 11.22M | $ 9.89M | $ 11.93M | $ 1.17M | $ 12.40M |
Net Debt | $ -9.72M | $ 8.39M | $ 10.54M | $ 574.80K | $ 10.90M |
Total Liabilities | $ 28.25M | $ 16.76M | $ 18.38M | $ 20.59M | $ 18.15M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 19.23M | $ 60.26K | $ 7.43M | $ 10.46M | $ -1.55M |
Operating Cash Flow | $ 19.23M | $ 70.99K | $ 7.44M | $ 10.42M | $ -1.58M |
Investing Cash Flow | |||||
Financing Cash Flow |