Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 194.01M | $ 102.05M | $ 115.54M | $ 105.72M | $ 88.52M |
Gross Profit | $ 194.01M | $ 108.15M | $ 115.54M | $ 105.72M | $ 88.52M |
Operating Income | $ 190.73M | $ 0.00 | $ 80.61M | $ 48.26M | $ 29.42M |
EBITDA | $ 0.00 | $ 0.00 | $ 63.75M | $ 50.48M | $ 29.99M |
Net Income | $ 18.62M | $ 29.48M | $ 45.58M | $ 34.24M | $ 20.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 115.79M | $ 279.52M | $ 321.81M | $ 497.55M | $ 361.72M |
Total Assets | $ 3.60B | $ 3.83B | $ 3.55B | $ 2.97B | $ 2.82B |
Total Debt | $ 13.14M | $ 523.75M | $ 433.63M | $ 121.74M | $ 246.07M |
Net Debt | $ -936.00K | $ 243.49M | $ 203.53M | $ -290.63M | $ -15.90M |
Total Liabilities | $ 3.28B | $ 3.52B | $ 3.25B | $ 121.74M | $ 246.07M |
Stockholders' Equity | $ 323.93M | $ 314.06M | $ 291.25M | $ 274.02M | $ 249.21M |
Cash Flow | |||||
Free Cash Flow | $ 67.73M | $ 30.63M | $ 40.37M | $ 45.57M | $ 137.96M |
Operating Cash Flow | $ 67.73M | $ 35.16M | $ 40.89M | $ 45.89M | $ 139.34M |
Investing Cash Flow | $ 222.77M | $ -233.32M | $ -761.50M | $ -7.67M | $ -315.49M |
Financing Cash Flow | $ -252.74M | $ 248.33M | $ 538.34M | $ 112.17M | $ -112.98M |