Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -941.00K | $ -783.73K | $ 940.85K | $ -1.16M | $ -2.08M |
EBITDA | $ -941.00K | $ -783.73K | $ 940.85K | $ -1.16M | $ -2.08M |
Net Income Common Stockholders | $ -4.15M | $ -783.73K | $ -900.00K | $ -1.55M | $ -1.92M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.60M | $ 2.30M | $ 3.20M | $ 3.00M | $ 4.50M |
Total Assets | $ 4.07M | $ 3.19M | $ 3.84M | $ 3.74M | $ 4.98M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -3.60M | $ -2.30M | $ -3.20M | $ -3.00M | $ -4.50M |
Total Liabilities | $ 273.40K | $ 284.51K | $ 164.63K | $ 831.40K | $ 1.18M |
Stockholders Equity | $ 3.79M | $ 2.91M | $ 3.67M | $ 2.91M | $ 3.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -600.00K | $ -900.00K | $ -1.30M | $ -2.02M | $ -2.56M |
Operating Cash Flow | $ -600.00K | $ -900.00K | $ -1.30M | $ -2.02M | $ -2.56M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 1.81M | $ 299.00 | $ 1.50M | $ 592.00K | - |