Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 435.90M | $ 462.91M | $ 326.54M | $ 234.26M |
Gross Profit | $ 7.21M | $ 9.13M | $ 7.59M | $ 6.21M |
Operating Income | $ 1.66M | $ 4.76M | $ 4.23M | $ 3.45M |
EBITDA | $ 1.82M | $ 4.84M | $ 4.28M | $ 802.77K |
Net Income | $ 1.14M | $ 3.69M | $ 3.57M | $ 2.88M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 25.03M | $ 5.03M | $ 3.04M | $ 5.56M |
Total Assets | $ 53.46M | $ 25.60M | $ 26.99M | $ 23.57M |
Total Debt | $ 372.13K | $ 353.17K | $ 122.39K | $ 235.07K |
Net Debt | $ -7.03M | $ -4.68M | $ -2.91M | $ -5.33M |
Total Liabilities | $ 28.17M | $ 13.48M | $ 18.57M | $ 18.71M |
Stockholders' Equity | $ 25.30M | $ 12.11M | $ 8.43M | $ 4.86M |
Cash Flow | ||||
Free Cash Flow | $ -10.81M | $ 3.13M | $ -2.53M | $ 3.21M |
Operating Cash Flow | $ -10.03M | $ 3.50M | $ -2.51M | $ 3.36M |
Investing Cash Flow | $ -773.86K | $ -373.11K | $ -19.15K | $ 452.93K |
Financing Cash Flow | $ 13.18M | $ -1.13M | $ -27.18K | $ -1.31M |