Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.81B | $ 278.38M | $ 331.71M | $ 272.71M | $ 243.11M |
Gross Profit | $ 1.81B | $ 278.38M | $ 331.71M | $ 272.71M | $ 243.11M |
Operating Income | $ 1.47B | $ -251.60M | $ 242.64M | $ 82.62M | $ 14.36M |
EBITDA | $ 0.00 | $ 0.00 | $ 664.97M | $ 177.96M | $ 0.00 |
Net Income | $ 126.89M | $ -1.90B | $ 120.94M | $ 62.35M | $ 12.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.89B | $ 5.38B | $ 1.10B | $ 1.54B | $ 1.45B |
Total Assets | $ 33.54B | $ 38.53B | $ 9.20B | $ 9.39B | $ 7.88B |
Total Debt | $ 2.33B | $ 3.85B | $ 1.00B | $ 816.12M | $ 816.76M |
Net Debt | $ -168.47M | $ -1.53B | $ 773.36M | $ 588.00M | $ 595.94M |
Total Liabilities | $ 30.04B | $ 35.14B | $ 8.24B | $ 8.33B | $ 816.76M |
Stockholders' Equity | $ 3.50B | $ 3.39B | $ 959.62M | $ 1.07B | $ 897.21M |
Cash Flow | |||||
Free Cash Flow | $ 16.98M | $ 120.55M | $ 109.28M | $ 102.93M | $ 69.77M |
Operating Cash Flow | $ 16.98M | $ 135.77M | $ 136.12M | $ 105.74M | $ 74.86M |
Investing Cash Flow | $ 1.89B | $ 12.61B | $ 149.53M | $ -5.67M | $ -266.92M |
Financing Cash Flow | $ -110.49M | $ -9.61B | $ 1.05B | $ -92.77M | $ 39.40M |