Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 77.41B | R$ 70.57B | R$ 96.52B | R$ 105.63B | R$ 58.54B |
Gross Profit | R$ 6.00B | R$ 3.02B | R$ 11.36B | R$ 32.06B | R$ 11.21B |
Operating Income | R$ 1.01B | R$ -1.83B | R$ 4.27B | R$ 26.04B | R$ -228.36M |
EBITDA | R$ 2.70B | R$ 3.80B | R$ 8.84B | R$ 27.28B | R$ -1.65B |
Net Income | R$ -11.32B | R$ -4.58B | R$ -820.00M | R$ 13.98B | R$ -7.02B |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 16.77B | R$ 19.14B | R$ 14.76B | R$ 11.34B | R$ 16.17B |
Total Assets | R$ 101.58B | R$ 91.74B | R$ 88.05B | R$ 92.56B | R$ 86.08B |
Total Debt | R$ 73.72B | R$ 59.91B | R$ 52.78B | R$ 53.53B | R$ 59.56B |
Net Debt | R$ 58.74B | R$ 45.72B | R$ 40.32B | R$ 44.85B | R$ 45.70B |
Total Liabilities | R$ 105.85B | R$ 88.46B | R$ 81.94B | R$ 86.36B | R$ 89.95B |
Stockholders' Equity | R$ -4.78B | R$ 3.99B | R$ 7.32B | R$ 7.87B | R$ -2.20B |
Cash Flow | |||||
Free Cash Flow | R$ -1.33B | R$ -6.80B | R$ 4.10B | R$ 11.37B | R$ 3.53B |
Operating Cash Flow | R$ 2.44B | R$ -2.27B | R$ 8.95B | R$ 14.79B | R$ 6.29B |
Investing Cash Flow | R$ -3.48B | R$ -4.53B | R$ -4.95B | R$ -3.38B | R$ -2.72B |
Financing Cash Flow | R$ 469.00M | R$ 8.87B | R$ 225.00M | R$ -16.97B | R$ 2.17B |