Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 15.75K | - | - | $ 1.57M | $ 1.34M |
Gross Profit | $ -56.25K | - | - | $ 1.42M | $ 1.17M |
EBIT | $ -1.41M | $ 408.83K | $ 604.11K | $ -2.79M | $ -1.38M |
EBITDA | $ -1.38M | $ 408.83K | $ 620.85K | $ -2.71M | $ -1.26M |
Net Income Common Stockholders | $ -2.03M | $ -400.00K | $ -1.46M | $ -2.86M | $ -1.40M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 890.61K | $ 17.54K | $ 221.51K | $ 224.65K | $ 247.00K |
Total Assets | $ 2.22M | $ 910.85K | $ 1.14M | $ 4.26M | $ 4.64M |
Total Debt | $ 1.01M | $ 0.00 | $ 0.00 | $ 1.12M | $ 2.08M |
Net Debt | $ 123.83K | $ -17.54K | $ -221.51K | $ 897.70K | $ 1.84M |
Total Liabilities | $ 4.52M | $ 2.15M | $ 1.90M | $ 3.24M | $ 5.00M |
Stockholders Equity | $ -2.29M | $ -1.24M | $ -752.65K | $ 1.03M | $ -358.97K |
Cash Flow | - | ||||
Free Cash Flow | $ -730.13K | $ -200.00K | $ 1.20M | $ -1.29M | $ -252.71K |
Operating Cash Flow | $ -730.13K | $ -200.00K | $ 200.00K | $ -1.29M | $ -252.71K |
Investing Cash Flow | $ -375.00K | - | $ 94.70K | $ -3.00M | $ 80.00K |
Financing Cash Flow | $ 1.98M | $ -1.72K | $ -264.84K | $ 4.26M | $ 29.60K |