Liquidity Ratios | | | | | |
Current Ratio | 0.22 | 0.29 | 0.27 | 0.30 | 0.30 |
Quick Ratio | 0.22 | 0.29 | 0.27 | 0.30 | 0.30 |
Cash Ratio | 0.43 | 0.29 | 0.27 | 0.30 | 0.30 |
Solvency Ratio | <0.01 | 0.14 | 0.14 | 0.14 | 0.13 |
Operating Cash Flow Ratio | 0.08 | >-0.01 | 0.06 | <0.01 | -0.04 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.19 | 0.07 | 0.06 | 0.06 | 0.07 |
Debt-to-Equity Ratio | 2.38 | 0.78 | 0.77 | 0.76 | 0.85 |
Debt-to-Capital Ratio | 0.70 | 0.44 | 0.44 | 0.43 | 0.46 |
Long-Term Debt-to-Capital Ratio | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 12.33 | 11.91 | 12.01 | 11.97 | 12.30 |
Debt Service Coverage Ratio | -0.08 | -0.11 | 0.70 | 0.67 | 0.61 |
Interest Coverage Ratio | 0.59 | 1.65 | 0.73 | 0.68 | 0.64 |
Debt to Market Cap | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 23.26 | 7.85 | 7.08 | 6.44 | 6.62 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 231.44% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | -5.87% | -4.68% | 45.38% | 43.51% | 45.52% |
EBITDA Margin | 0.00% | 0.00% | 50.15% | 48.38% | 50.14% |
Operating Profit Margin | 65.75% | 112.76% | 44.01% | 41.42% | 43.08% |
Pretax Profit Margin | 57.04% | 46.10% | 45.79% | 43.58% | 45.73% |
Net Profit Margin | 44.75% | 36.69% | 35.85% | 34.11% | 34.19% |
Continuous Operations Profit Margin | 47.54% | 38.34% | 37.22% | 36.21% | 36.62% |
Net Income Per EBT | 78.45% | 79.59% | 78.29% | 78.28% | 74.77% |
EBT Per EBIT | 86.75% | 40.88% | 104.06% | 105.22% | 106.13% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 1.95 | 2.32 | 2.27 | 2.08 | 2.05 |
Asset Turnover | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.77 | -0.04 | 2.86 | 0.25 | -1.65 |
Free Cash Flow Per Share | 2.67 | -0.13 | 2.76 | 0.11 | -1.78 |
CapEx Per Share | 0.10 | 0.09 | 0.10 | 0.13 | 0.13 |
Free Cash Flow to Operating Cash Flow | 0.96 | 3.45 | 0.96 | 0.46 | 1.08 |
Dividend Paid and CapEx Coverage Ratio | 7.24 | -0.11 | 8.40 | 0.69 | -4.84 |
Capital Expenditure Coverage Ratio | 28.01 | -0.41 | 27.95 | 1.84 | -12.41 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 3.41 | 3.23 | 3.08 | 3.37 | 4.65 |
Price-to-Sales (P/S) Ratio | 1.53 | 1.19 | 1.11 | 1.15 | 1.59 |
Price-to-Book (P/B) Ratio | 0.30 | 0.30 | 0.30 | 0.32 | 0.47 |
Price-to-Free Cash Flow (P/FCF) Ratio | 1.00 | -18.73 | 0.82 | 19.43 | -1.67 |
Price-to-Operating Cash Flow Ratio | 0.97 | -64.55 | 0.79 | 8.89 | -1.80 |
Price-to-Earnings Growth (PEG) Ratio | 0.35 | 1.13 | 0.21 | 0.00 | 0.00 |
Price-to-Fair Value | 0.30 | 0.30 | 0.30 | 0.32 | 0.47 |
Enterprise Value Multiple | 0.00 | 0.00 | -5.00 | -5.89 | -4.16 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 9.27 | 91.71 | 84.85 | 77.54 | 71.90 |
Shareholders’ Equity Per Share | 8.93 | 8.25 | 7.56 | 6.92 | 6.29 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.17 | 0.17 | 0.18 | 0.17 | 0.19 |
Revenue Per Share | 1.76 | 2.10 | 2.05 | 1.92 | 1.86 |
Net Income Per Share | 0.79 | 0.77 | 0.74 | 0.66 | 0.64 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |