Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
942.54B | 518.28B | 617.36B | 604.08B | 565.37B | 548.13B |
Gross Profit | |||||
1.10T | 1.20T | 617.36B | 604.08B | 565.37B | 548.13B |
EBIT | |||||
136.59B | 340.77B | 696.13B | 265.84B | 234.15B | 236.16B |
EBITDA | |||||
235.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Common Stockholders | |||||
232.81B | 231.90B | 226.52B | 216.56B | 192.87B | 187.41B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
-3.01T | 2.27T | 4.10T | 3.90T | 3.81T | 3.60T |
Total Assets | |||||
32.43T | 32.43T | 28.91T | 26.72T | 24.40T | 22.77T |
Total Debt | |||||
6.27T | 6.27T | 1.89T | 1.72T | 1.55T | 1.58T |
Net Debt | |||||
1.81T | -4.46T | -2.22T | -2.18T | -2.26T | -2.02T |
Total Liabilities | |||||
29.96T | 29.68T | 1.89T | 1.72T | 1.55T | 1.58T |
Stockholders Equity | |||||
2.35T | 2.63T | 2.43T | 2.23T | 2.04T | 1.85T |
Cash Flow | Free Cash Flow | ||||
468.85B | 787.30B | -39.08B | 813.09B | 33.41B | -523.28B |
Operating Cash Flow | |||||
495.19B | 816.45B | -11.34B | 843.26B | 73.03B | -484.27B |
Investing Cash Flow | |||||
-1.38T | -539.43B | -22.24B | -395.56B | -17.07B | -165.68B |
Financing Cash Flow | |||||
435.16B | 2.78T | 2.07T | 74.34B | 126.62B | 293.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $213.11B | 5.42 | 9.71% | 7.28% | 6.84% | -0.66% | |
81 Outperform | $173.36B | 7.98 | 13.74% | 6.58% | 6.79% | 8.57% | |
73 Outperform | $91.06B | 7.03 | 13.16% | 2.56% | 6.56% | 19.02% | |
71 Outperform | $128.47B | 10.10 | 9.70% | 3.20% | 13.21% | -12.06% | |
70 Neutral | $261.52B | 10.70 | 9.24% | 2.96% | 13.06% | 4.94% | |
66 Neutral | $109.41B | 9.78 | 6.04% | 3.80% | 8.20% | 49.26% | |
63 Neutral | $12.86B | 9.19 | 9.16% | 4.78% | 16.31% | -8.97% |