Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 91.00K | $ 38.00K | $ 458.00K | $ 1.15M | $ 625.00K |
Gross Profit | $ 0.00 | $ 0.00 | $ 90.00K | $ 0.00 | $ 0.00 |
EBIT | $ -10.08M | $ -7.84M | $ -9.85M | $ -9.77M | $ -9.57M |
EBITDA | $ -10.04M | $ -7.79M | $ -9.82M | $ -9.74M | $ -9.52M |
Net Income Common Stockholders | $ -10.19M | $ -8.21M | $ -10.03M | $ -10.05M | $ -9.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 11.20M | $ 20.06M | $ 27.05M | $ 36.98M | $ 40.84M |
Total Assets | $ 14.26M | $ 24.02M | $ 30.65M | $ 41.13M | $ 45.74M |
Total Debt | $ 396.00K | $ 414.00K | $ 472.00K | $ 497.00K | $ 493.00K |
Net Debt | $ -10.80M | $ -19.64M | $ -26.58M | $ -36.48M | $ -40.35M |
Total Liabilities | $ 6.10M | $ 6.66M | $ 5.83M | $ 6.97M | $ 6.36M |
Stockholders Equity | $ 8.16M | $ 17.36M | $ 24.82M | $ 34.16M | $ 39.38M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.34M | $ -7.02M | $ -9.98M | $ -7.79M | $ -9.37M |
Operating Cash Flow | $ -9.34M | $ -7.02M | $ -9.98M | $ -7.79M | $ -9.37M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -2.00K |
Financing Cash Flow | $ 468.00K | $ 0.00 | $ 44.00K | $ 3.95M | $ 5.80M |