Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.17M | $ 53.10M | $ 49.82M | $ 33.90M | $ 15.34M |
Gross Profit | $ 29.85M | $ 35.34M | $ 23.84M | $ 11.05M | $ 6.46M |
Operating Income | $ 22.15M | $ 34.10M | $ 23.43M | $ 10.59M | $ 4.38M |
EBITDA | $ -6.73M | $ 16.79M | $ 11.10M | $ 7.04M | $ 4.56M |
Net Income | $ -5.41M | $ 11.61M | $ 10.85M | $ 6.64M | $ 3.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 467.80K | $ 644.37K | $ 258.88K | $ 238.33K | $ 397.66K |
Total Assets | $ 173.07M | $ 258.18M | $ 253.07M | $ 222.05M | $ 192.76M |
Total Debt | $ 29.49M | $ 51.90M | $ 65.43M | $ 74.92M | $ 70.11M |
Net Debt | $ 29.02M | $ 51.26M | $ 65.17M | $ 74.68M | $ 69.72M |
Total Liabilities | $ 31.16M | $ 62.56M | $ 80.16M | $ 83.58M | $ 76.53M |
Stockholders' Equity | $ 84.99M | $ 80.08M | $ 61.60M | $ 41.72M | $ 30.28M |
Cash Flow | |||||
Free Cash Flow | $ 2.01M | $ 7.91M | $ 9.00M | $ -5.55M | $ -9.61M |
Operating Cash Flow | $ 3.01M | $ 12.20M | $ 13.36M | $ 2.49M | $ 226.65K |
Investing Cash Flow | $ -1.36M | $ -4.29M | $ -970.97K | $ -8.05M | $ -9.18M |
Financing Cash Flow | $ -1.83M | $ -7.52M | $ -12.37M | $ 5.39M | $ 9.04M |