Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.02T | ¥ 1.00T | ¥ 888.67B | ¥ 806.63B | ¥ 809.08B |
Gross Profit | ¥ 220.27B | ¥ 200.08B | ¥ 199.11B | ¥ 180.90B | ¥ 180.62B |
Operating Income | ¥ 68.27B | ¥ 62.18B | ¥ 65.17B | ¥ 51.23B | ¥ 50.62B |
EBITDA | ¥ 115.51B | ¥ 99.00B | ¥ 104.64B | ¥ 86.49B | ¥ 81.81B |
Net Income | ¥ 44.36B | ¥ 40.14B | ¥ 43.21B | ¥ 27.37B | ¥ 30.43B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 64.97B | ¥ 72.09B | ¥ 64.88B | ¥ 50.57B | ¥ 47.66B |
Total Assets | ¥ 1.22T | ¥ 1.09T | ¥ 1.02T | ¥ 926.82B | ¥ 899.70B |
Total Debt | ¥ 418.72B | ¥ 366.73B | ¥ 346.50B | ¥ 307.51B | ¥ 301.03B |
Net Debt | ¥ 353.74B | ¥ 300.78B | ¥ 286.95B | ¥ 261.53B | ¥ 259.17B |
Total Liabilities | ¥ 714.21B | ¥ 645.16B | ¥ 602.17B | ¥ 554.43B | ¥ 547.88B |
Stockholders' Equity | ¥ 488.56B | ¥ 430.23B | ¥ 395.13B | ¥ 357.80B | ¥ 331.99B |
Cash Flow | |||||
Free Cash Flow | ¥ 16.16B | ¥ -9.72B | ¥ 25.24B | ¥ 24.57B | ¥ -20.40B |
Operating Cash Flow | ¥ 79.63B | ¥ 56.95B | ¥ 71.57B | ¥ 76.60B | ¥ 43.78B |
Investing Cash Flow | ¥ -97.97B | ¥ -71.14B | ¥ -53.15B | ¥ -52.70B | ¥ -115.60B |
Financing Cash Flow | ¥ 14.72B | ¥ 19.26B | ¥ -6.62B | ¥ -20.89B | ¥ 80.98B |