Dec 14 | Sep 14 | Jun 14 | Mar 14 | Dec 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 82.34K | $ 71.77K | $ 0.00 | $ 0.00 | $ 52.55K |
Gross Profit | $ 52.25K | $ 53.21K | $ 0.00 | $ 0.00 | $ 31.44K |
EBIT | $ -40.93K | $ -16.80K | $ -25.80K | $ -28.35K | $ 771.00 |
EBITDA | $ -40.93K | $ -16.80K | $ -25.60K | $ -28.14K | $ 771.00 |
Net Income Common Stockholders | $ -50.97K | $ -27.44K | $ -32.63K | $ -34.72K | $ 771.00 |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 24.03K | $ 60.91K | $ 46.47K | $ 2.08K | $ 3.86K |
Total Assets | $ 42.41K | $ 80.50K | $ 67.34K | $ 23.15K | $ 34.87K |
Total Debt | $ 324.10K | $ 396.99K | $ 354.10K | $ 337.27K | $ 315.24K |
Net Debt | $ 300.06K | $ 336.08K | $ 307.62K | $ 335.19K | $ 311.38K |
Total Liabilities | $ 394.18K | $ 446.60K | $ 400.78K | $ 376.25K | $ 32.75K |
Stockholders Equity | $ -351.77K | $ -366.10K | $ -333.44K | $ -353.10K | $ 2.13K |
Cash Flow | - | ||||
Free Cash Flow | $ -89.15K | $ 114.89K | $ -22.43K | $ -106.53K | $ 24.00K |
Operating Cash Flow | $ -89.15K | $ 114.89K | $ -22.43K | $ -106.53K | $ 24.00K |
Investing Cash Flow | $ 0.00 | $ 35.94K | $ 0.00 | $ 670.00 | $ 0.00 |
Financing Cash Flow | $ 52.28K | $ -56.63K | $ 69.11K | $ 22.03K | $ -22.45K |