Dec 22 | Sep 22 | Jun 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | ¥ 2.52B | ¥ 2.10B | ¥ 1.90B | ¥ 2.20B | ¥ 1.77B |
Gross Profit | ¥ 701.15M | ¥ 687.34M | ¥ 666.42M | ¥ 630.50M | ¥ 615.96M |
EBIT | ¥ 576.79M | ¥ 579.96M | ¥ 539.22M | ¥ 553.60M | ¥ 524.23M |
EBITDA | ¥ 699.67M | ¥ 671.58M | ¥ 628.90M | ¥ 621.43M | ¥ 618.29M |
Net Income Common Stockholders | ¥ 209.18M | ¥ 205.00M | ¥ 190.19M | ¥ 192.36M | ¥ 181.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | ¥ 2.61B | ¥ 2.83B | ¥ 3.15B | ¥ 2.80B | ¥ 2.62B |
Total Assets | ¥ 40.55B | ¥ 39.30B | ¥ 39.58B | ¥ 37.51B | ¥ 36.31B |
Total Debt | ¥ 19.21B | ¥ 18.38B | ¥ 17.96B | ¥ 16.72B | ¥ 16.02B |
Net Debt | ¥ 16.61B | ¥ 15.55B | ¥ 14.81B | ¥ 13.91B | ¥ 13.40B |
Total Liabilities | ¥ 25.73B | ¥ 24.70B | ¥ 25.04B | ¥ 23.48B | ¥ 22.60B |
Stockholders Equity | ¥ 9.82B | ¥ 9.57B | ¥ 9.64B | ¥ 9.53B | ¥ 9.28B |
Cash Flow | - | ||||
Free Cash Flow | ¥ -1.01B | ¥ -195.60M | ¥ 5.14M | ¥ -528.20M | ¥ 252.99M |
Operating Cash Flow | ¥ -874.52M | ¥ -108.16M | ¥ 66.06M | ¥ 149.42M | ¥ 269.27M |
Investing Cash Flow | ¥ -388.74M | ¥ -14.37M | ¥ -60.90M | ¥ -668.12M | ¥ 17.50M |
Financing Cash Flow | ¥ 951.58M | ¥ -197.95M | ¥ 448.77M | ¥ 676.84M | ¥ -256.23M |