Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 673.30M | $ 820.00M | $ 744.60M | $ 714.80M | $ 697.60M |
Gross Profit | $ 379.70M | $ 450.00M | $ 364.30M | $ 373.30M | $ 402.20M |
Operating Income | $ 4.20M | $ 74.00M | $ 8.90M | $ -46.10M | $ -55.70M |
EBITDA | $ 50.60M | $ 77.80M | $ 8.90M | $ -2.00M | $ -12.10M |
Net Income | $ -61.80M | $ 50.50M | $ 6.30M | $ -27.20M | $ -45.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.70M | $ 127.70M | $ 118.50M | $ 111.50M | $ 205.30M |
Total Assets | $ 1.69B | $ 1.79B | $ 1.59B | $ 1.67B | $ 1.80B |
Total Debt | $ 209.10M | $ 280.00M | $ 187.50M | $ 248.80M | $ 325.40M |
Net Debt | $ 121.40M | $ 152.30M | $ 69.00M | $ 137.30M | $ 120.10M |
Total Liabilities | $ 456.10M | $ 495.70M | $ 330.70M | $ 416.30M | $ 534.40M |
Stockholders' Equity | $ 1.24B | $ 1.29B | $ 1.26B | $ 1.26B | $ 1.27B |
Cash Flow | |||||
Free Cash Flow | $ 14.60M | $ 71.60M | $ 66.30M | $ -22.70M | $ -125.10M |
Operating Cash Flow | $ 32.40M | $ 90.90M | $ 87.30M | $ -2.50M | $ -74.50M |
Investing Cash Flow | $ 21.60M | $ -135.40M | $ -21.00M | $ -24.20M | $ -108.10M |
Financing Cash Flow | $ -94.20M | $ 56.70M | $ -55.30M | $ -70.00M | $ 1.50M |