Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 579.37M | $ 609.62M | $ 556.87M | $ 458.70M | $ 468.19M |
Gross Profit | $ 179.16M | $ 241.35M | $ 213.24M | $ 172.59M | $ 177.35M |
Operating Income | $ 23.30M | $ 40.65M | $ 30.95M | $ 23.63M | $ 26.22M |
EBITDA | $ 45.08M | $ 66.36M | $ 53.41M | $ 38.87M | $ 48.85M |
Net Income | $ 7.52M | $ 27.40M | $ 18.59M | $ 15.24M | $ 13.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.42M | $ 20.33M | $ 16.29M | $ 15.92M | $ 6.58M |
Total Assets | $ 767.55M | $ 726.31M | $ 694.16M | $ 667.18M | $ 670.10M |
Total Debt | $ 162.09M | $ 76.25M | $ 78.08M | $ 119.81M | $ 160.17M |
Net Debt | $ 150.68M | $ 55.92M | $ 61.79M | $ 103.88M | $ 153.59M |
Total Liabilities | $ 397.54M | $ 356.33M | $ 321.42M | $ 306.45M | $ 325.94M |
Stockholders' Equity | $ 370.01M | $ 369.98M | $ 372.74M | $ 360.74M | $ 344.16M |
Cash Flow | |||||
Free Cash Flow | $ -70.81M | $ 42.55M | $ 77.28M | $ 77.95M | $ -3.58M |
Operating Cash Flow | $ -58.75M | $ 57.10M | $ 87.32M | $ 89.20M | $ 9.40M |
Investing Cash Flow | $ -17.02M | $ -14.47M | $ -20.04M | $ -35.80M | $ -54.84M |
Financing Cash Flow | $ 66.74M | $ -38.26M | $ -65.87M | $ -43.21M | $ 46.41M |