Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 6.39M | C$ 6.12M | C$ 6.45M | C$ 6.05M | C$ 6.25M |
Gross Profit | C$ 3.57M | C$ 3.04M | C$ 3.31M | C$ 2.68M | C$ 2.86M |
EBIT | C$ -757.14K | C$ -1.87M | C$ -936.01K | C$ -3.20M | C$ -1.29M |
EBITDA | C$ -541.27K | C$ -1.65M | C$ -711.77K | C$ -2.98M | C$ -1.05M |
Net Income Common Stockholders | C$ -786.39K | C$ -1.95M | C$ -1.01M | C$ -3.05M | C$ -1.42M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 812.07K | C$ 488.21K | C$ 850.67K | C$ 477.20K | C$ 718.29K |
Total Assets | C$ 20.47M | C$ 19.37M | C$ 21.54M | C$ 21.97M | C$ 25.00M |
Total Debt | C$ 229.20K | C$ 1.57M | C$ 1.77M | C$ 1.80M | C$ 2.13M |
Net Debt | C$ -582.86K | C$ 1.08M | C$ 917.12K | C$ 1.33M | C$ 1.42M |
Total Liabilities | C$ 11.28M | C$ 11.41M | C$ 13.66M | C$ 14.00M | C$ 19.77M |
Stockholders Equity | C$ 1.72M | C$ 34.01K | C$ -511.05K | C$ -112.50K | C$ 1.03M |
Cash Flow | - | ||||
Free Cash Flow | C$ -268.72K | C$ -2.21M | C$ 74.10K | C$ -911.85K | - |
Operating Cash Flow | C$ -220.14K | C$ -2.21M | C$ 122.43K | C$ -860.25K | - |
Investing Cash Flow | C$ 8.57K | C$ 301.57K | C$ -48.33K | C$ -6.55K | - |
Financing Cash Flow | C$ 578.08K | C$ 1.71M | C$ 165.73K | C$ 867.37K | - |