Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 17.20M | $ 19.06M | $ 17.81M | $ 17.16M | $ 18.74M |
Gross Profit | $ 3.68M | $ 3.90M | $ 3.53M | $ 4.43M | $ 6.56M |
EBIT | $ -4.21M | $ -3.92M | $ -2.35M | $ -2.80M | $ -102.00K |
EBITDA | $ -3.45M | $ -3.10M | $ -2.28M | $ -1.94M | $ 523.00K |
Net Income Common Stockholders | $ -4.45M | $ -4.31M | $ -2.61M | $ -3.06M | $ -304.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.72M | $ 3.79M | $ 7.32M | $ 9.87M | $ 10.85M |
Total Assets | $ 22.91M | $ 29.64M | $ 35.13M | $ 38.90M | $ 41.83M |
Total Debt | $ 6.62M | $ 11.19M | $ 12.28M | $ 12.56M | $ 12.96M |
Net Debt | $ 3.90M | $ 7.40M | $ 4.96M | $ 2.70M | $ 2.11M |
Total Liabilities | $ 17.92M | $ 20.67M | $ 22.38M | $ 24.05M | $ 24.39M |
Stockholders Equity | $ 4.99M | $ 8.97M | $ 12.76M | $ 14.84M | $ 17.44M |
Cash Flow | - | ||||
Free Cash Flow | $ -912.00K | $ -2.61M | $ -2.58M | $ -815.00K | $ -346.00K |
Operating Cash Flow | $ -781.00K | $ -2.33M | $ -2.12M | $ -6.00K | $ 358.00K |
Investing Cash Flow | $ -131.00K | $ -284.00K | $ -465.00K | $ -809.00K | $ -704.00K |
Financing Cash Flow | $ -4.38M | $ -909.00K | $ 32.00K | $ -163.00K | $ -21.00K |