Feb 24 | Nov 23 | Aug 23 | May 23 | Feb 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ -1.00K | $ 47.00K | - | $ 10.00K | - |
Gross Profit | - | $ -52.00K | $ -80.00K | $ -5.00K | - |
EBIT | $ -751.00K | $ -578.00K | $ -708.00K | $ -677.00K | - |
EBITDA | $ -725.00K | $ -551.00K | - | $ -651.00K | - |
Net Income Common Stockholders | $ -1.04M | $ -910.00K | $ -1.12M | $ -1.14M | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 124.00K | $ 45.00K | $ 52.00K | $ 50.00K | $ 15.00K |
Total Assets | $ 1.46M | $ 1.49M | $ 1.49M | $ 1.73M | $ 1.75M |
Total Debt | $ 2.57M | $ 2.65M | $ 14.20M | $ 14.27M | $ 14.05M |
Net Debt | $ 2.45M | $ 2.60M | $ 14.15M | $ 14.22M | $ 14.03M |
Total Liabilities | $ 11.26M | $ 22.73M | $ 22.40M | $ 22.27M | $ 22.01M |
Stockholders Equity | $ -21.52M | $ -21.25M | $ -20.91M | $ -20.55M | $ -20.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -821.00K | $ -669.00K | - | $ -798.00K | $ -868.84K |
Operating Cash Flow | $ -822.00K | $ -646.00K | $ -735.00K | $ -797.00K | $ -869.03K |
Investing Cash Flow | $ 1.00K | $ -23.00K | $ 1.00K | $ -1.00K | $ 194.00 |
Financing Cash Flow | $ 895.00K | $ 662.00K | $ 736.00K | $ 833.00K | $ 650.16K |